County Profile for Barton - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,868,190 Total Charges 126,236,627
Fixed Assets 10,794,497 Contract Allowance 63,474,469
Other Assets 2,800,012 Operating Revenue 62,762,158
Total Assets 29,462,699 Operating Expenses 65,736,068
Current Liabilities 6,370,563 Operating Margin -2,973,910
Long Term Liabilities 4,180,857 Other Income 2,991,956
Total Equity 18,911,279 Other Expense 0
Total Liabilities and Equity 29,462,699 Net Profit or Loss 18,046

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,619 Revenue per Bed $896,602 Revenue per Person $62,762,158
Net Margin per Discharge ($1,403) Net Margin per Bed ($42,484) Net Margin per Person ($2,973,910)
Net Profit per Discharge $9 Net Profit per Bed $258 Net Profit per Person $18,046
Net Fixed Assets per Discharge $5,094 Net Fixed Assets per Bed $154,207 Net Fixed Assets per Bed $10,794,497
Long Term Debt per Discharge $1,973 Long Term Debt per Bed $59,727 Long Term Debt per Person $4,180,857
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,321 Net Fixed Assets 1,750 Population Estimate 1,151
Total Revenue 1,188 Long Term Liabilities 1,577 Total Patient Discharges 1,179
Net Margin 2,555 Total Patient Beds 1,119
Net Profit or Loss 1,730

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,494,738 9,681,224 0.9807
31 Intensive Care Unit 821,339 337,339 2.4348
32 Coronary Care Unit 0 0
43 Nursery 426,388 385,809 1.1052
44 Skilled Nursing Care 0 0
50 Operating Room 7,247,268 24,499,261 0.2958
51 Recovery Room 0 0
52 Labor and Delivery Room 1,744,856 975,854 1.7880

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,666,585 13 Nursing Administration 553,761
02,03 Captial Related - Movable Equipment 1,904,916 14 Central Services and Supply 520,068
04 Employee Benefits 5,602,526 15 Pharmacy 140,260
05 Administrative and General 7,609,356 16 Medical Records and Medical Library 1,044,631
06 Maintenance and Repairs 274,793 17 Social Services 58,773
07 Operation of Plant 1,344,167 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 764,736 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 745,352 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,229,924

County Profile for Barton - 2015